Fourth Quarter
2022 Fund I Report

Problem

A shortage in supply
of workforce housing

solution

Increase supply by purchasing and renovating distressed homes to meet demand

Progress Report

205
PROPERTIES purchased
$15M
capital raised

Since November 2020

Video Summary

Deal by the Numbers

show me a typical deal

637 N 4th Street, Garland TX

buy
$118,286
REHAB + CARRY
$73,389
TOTAL COST
$191,675
MARKET VALUE
$215,000
before
after

$1,700

LEASED

1.24x

RETURN ON EQUITY
(unrealized)

11.7%

CASH ON CASH

How We Build

Our team leverages interactive technology to manage and oversee projects in multiple markets. Here's a glimpse of our internal system:

Property Highlights

Before and after of our latest projects
226 Morningview Dr
San Antonio, TX 78220
before
after
before
after
before
after
before
after
before
after
422 Rexford Dr
San Antonio, TX 78216
before
after
before
after
before
after
before
after
before
after
2123 E Drexel Ave
San Antonio, TX 78210
before
after
before
after
before
after
before
after
before
after
2506 15th Street
Galena Park, TX 77547
before
after
before
after
before
after
before
after
before
after
10547 Castlerock Dr
Dallas, TX 75217
before
after
before
after
before
after
before
after
before
after

Fund Update

After acquiring the 84 Garland (DFW) homes we had to seek additional financing for a portion of the purchase. 40 homes were able to fit into our original Woodforest loan, while the remaining 44 homes needed a new senior debt facility. Prior to the acquisition, our team used 65% LTV in our underwriting assumptions, but due to the decline in the lending environment and rising interest rates after acquisition, our team negotiated long-term stabilized debt at 55% LTV.  The 10% difference in debt created a cash gap that needed to be filled. Accordingly, we liquidated 32 of the homes in “as-is” condition in approximately 60 days. The average net sales price per home was approximately $5,000 above our purchase price. This reflects the strong workforce housing market in Garland, TX as well as the skill of our acquisition and disposition team led by John Holland. The ability to generate cash quickly is an often-overlooked benefit to single family rental investing.

Please see the below chart detailing our projected Fund stabilization for properties owned vs properties leased.

Market Report

The below chart is a snapshot of the real estate market showing the change from peak home value in 2022 to December 2022. Please note the price resilience for MSAs with median priced homes under $400,000 (i.e. Houston, San Antonio, and Dallas). This data helps support the supply/demand imbalance that still exists for workforce housing.

Goals for the 1st Quarter

Goal 1

Stabilize Portfolio

Goal 2

Lease Properties

Portfolio Summary & Financials

Investment Team

LEON GREEN
President, CPA
JOHN HOLLAND
Head of Acquisitions
BURTON HANSON
Senior Vice President
DARRYL CLARK
Director of Construction Management
ZACH HUGHES
Senior Vice President